Dow
Jones
10243.82
-54.32
6:29
am EST, Wed., May 15, 2002
NASDAQ
1725.56 +6.51
For
info, visit access.smallcapnetwork.com
.
S
& P 500
1091.00
-5.26
To
be removed, please click
here .
Russell
2000
513.53 +1.81
VOLUME
02:
ISSUE 36
Itron Makes Offer For eMobile Data
***Congratulations to all the
participants that correctly answered the "Guess The Chart"
contest. We have chosen our winners and will be contacting them this
week. We will formally announce the winners in this weekend's edition.***
In our May
profile of eMobile Data released just five days ago,
the SmallCap Digest expressed our bullish view of the company's
future as its relationship with goliath Itron (ITRI)
was about to yield substantial new business opportunities. Yesterday
we were extremely surprised to learn that Itron tendered an offer for eMobile
just four days after our profile was released. Goliath is already trying
to swallow up David.
Normally a buyout offer is a event
welcome by shareholders, but this time it is not the case yet.
Itron has offered to purchase eMobile for $6.2 million dollars
which is approximately $0.30 per share. Half of the
purchase price would be in cash while the remainder is to be paid in shares
of Itron.
Let's take a look at the numbers.
At the time of our profile the company was trading at $0.35 per share
with
a market capitalization of approximately $7.5 million dollars.
Based off of this valuation, Itron's offer was 17%
less than the market price. Itron has already invested
$2
million dollars in eMobile in the form of convertible debt.
The note can be converted into equity based on a $10.4 million valuation.
On paper, this initial offer from
Itron
doesn't appear to do the shareholders of eMobile any favors. What
next? There are a few possible scenarios and we will do our best to lay
them out for you.
Scenario One: The offer
is accepted by shareholders and the deal goes through. eMobile
shareholders would receive about $0.30 per share with half
of the consideration paid in cash and the other half in Itron stock.
Not a great deal for shareholders based on the prevailing market for the
stock, but this is the worst case scenario.
Scenario Two: The offer
is rejected by the shareholders and no deal is done. Subsequently
the two companies will continue to move forward with obtaining more traction
for Service-Link with the over 2,000 clients that Itron currently has.
This is a positive for shareholders because eMobile is on the cusp
of many new developments that would propel the company to the next level.
It is also for this reason that Itron would like to buy eMobile
NOW. If the offer is rejected and its back to business as normal,
eMobile
shareholders will have the opportunity to reap significant benefits.
Scenario Three: The initial
offer is rejected but the deal eventually goes through because Itron sweetens
the offer. This could potentially be the most lucrative path for
eMobile
shareholders if the "price is right". It is inevitable that
Itron will want to own eMobile, but at the current offer price of
$0.29 per share or $6.2 million dollars the
potential transaction looks like a distress sale. There are some
major shareholders of eMobile are definitely opposed to this transaction.
To make this deal work we believe a higher buyout price needs to
be on the table.
The fact that Itron wants to
purchase eMobile at this juncture is flattering for the company
but will likely be unacceptable when the offer price is considered by large
shareholders. The SmallCap Digest feels that currently the
stock is limited to $0.29 per share on the downside with
the possibility of a higher price if scenario two or three occurs. There
is absolutely no way to know what is going to happen.
Here is the complete text of the
news release for your review:
LETTER OF INTENT EXECUTED WITH ITRON
Richmond, B.C., May 14, 2002: The Board of Directors of eMobile
Data Corporation ("eMobile Data") is pleased to report that eMobile Data
has entered into a letter of intent (the "Letter of Intent") setting forth
the basic terms and conditions under which Itron, Inc. ("Itron") would
negotiate a definitive purchase and sale agreement with eMobile Data for
the purchase of all of the issued and outstanding shares of capital stock
of eMobile Data by Itron (the "Purchase").
The Letter of Intent is not a legally binding commitment by either party
to enter into any further agreements relating to any matter whatsoever,
and until definitive agreements relating to the Purchase (collectively,
the "Definitive Agreements") have been executed either party may terminate
the negotiations of the Purchase at any time and for any reason whatsoever
without liability for such termination to the other.
Pursuant to Definitive Agreements, and subject to the satisfactory completion
of due diligence, it is presently anticipated that the present shareholders
of eMobile Data would receive, in exchange for all of their shares of eMobile
Data's capital stock outstanding as of the date of the Purchase (which
currently constitutes 21,417,720 shares) total consideration of $6,200,000USD
(the "Purchase Price"). One-half of the consideration paid at closing is
expected to be payable in cash in US dollars and the remainder in the form
of common stock of Itron (collectively, the "Itron Stock"). The proposed
Purchase Price presently equates to approximately $0.290 USD (or $0.46
CDN) per current outstanding share of eMobile Data (assuming a currency
exchange rate of $0.63 USD). Adjustments to the Purchase Price are expected
to be based upon (i) changes in eMobile Data's working capital from March
31, 2002 and (ii) the results of due diligence. Any working capital adjustment
mechanism would provide for up or down adjustments on a dollar for dollar
basis for changes in working capital that exceed $1,500,000 CDN from March
31, 2002. The Itron Stock would consist of unregistered, previously authorized
and newly issued shares. For the purposes of satisfying applicable securities
legislation, it is anticipated that eMobile Data may seek court approval
for the proposed Purchase and/or that Itron would cause the Itron Stock
to be registered on Form S-3 as soon as possible, and which Form S-3 would
be effective for one year from the date of its effectiveness. The Itron
Stock would not be subject to any resale restrictions imposed by Itron.
The price per share of Itron Stock paid at closing would be determined
on the basis of the average of the daily closing prices for the shares
of Itron's common stock for the 20 consecutive full trading days during
which shares are actually traded, ending at the close of the trading day
five trading days prior to the closing date of the proposed Purchase; provided
that the per share price of Itron Stock would be subject to a "collar"
comprised of $30.00 USD and $37.00 USD per share. At the time of closing
all existing eMobile Data stock options and warrants would be required
to be either exercised or terminated without payment of additional consideration.
Any eMobile Data in-the-money options and warrants would increase the 21,417,720
share figure mentioned above, but would not increase the Purchase Price.
Subject to Itron's due diligence review, the parties also anticipate
that certain of eMobile Data's founding shareholders and current management
would be required to indemnify Itron against all losses exceeding $100,000
CDN that may be suffered by Itron due to breaches of the representations
and warranties specified in the Definitive Agreements.
Other than for failure to consummate the proposed Purchase because of
a violation of certain provisions of the Letter of Intent, each party is
expected to be responsible for its own expenses in connection with all
matters relating to the proposed Purchase transactions. In the event of
the consummation of the proposed Purchase, eMobile Data's expenses would
be paid by eMobile Data as of closing and accounted for on a dollar for
dollar basis in the working capital adjustment mechanism. If the proposed
Purchase is not consummated because of a violation of certain provisions
of the Letter of Intent, the party violating such provision(s) will pay
the reasonable expenses of the other party in connection with the proposed
Purchase. The Letter of Intent may be terminated at any time upon written
notice by any party to the other party; provided, however, that the termination
of the Letter of Intent will not affect the liability of a party for breach
of any binding provisions thereunder prior to the termination.
Closing of the Purchase (which is expected to occur in the third quarter)
is expected to be conditioned upon the satisfaction of standard closing
conditions including, but not limited to, the following items: (i) execution
of the Definitive Agreements; (ii) the parties shall have received all
required approvals and consents from banks, governmental authorities and
agencies, lenders, lessor's and other third parties, including Itron's
and eMobile Data's respective Board of Directors and eMobile Data's shareholders;
(iii) since December 31, 2001 the business of eMobile Data and its subsidiaries
shall have been conducted in the ordinary course, and there shall have
been no actual or threatened material adverse change in or risks to the
business, prospects, operations, earnings, assets or financial condition
of eMobile Data and any subsidiaries; (iv) there shall have been no dividend,
redemption or similar distribution, or any stock split, recapitalization
or stock issuance of any kind by eMobile Data since December 31, 2001 and
a commitment to do any of these things at any time in the future, except
as may be approved by Itron; (v) there shall be no pending or threatened
litigation regarding the Definitive Agreements or the transactions to be
contemplated thereby; and (vi) there shall be delivery of customary legal
opinions, closing certificates and other documentation.
Both the Letter of Intent and entering into the Definitive Agreements
and consummating the Purchase will be dependent upon the satisfactory negotiation
of the Definitive Agreements and approval by each party's respective Board
of Directors.
On Behalf of the Board of Directors of eMobile Data Corporation,
Marc C.G. Jones, CEO and President
This press release has been prepared by management of
eMobile Data, who take full responsibility for its contents. The TSX Venture
Exchange has neither approved nor disapproved of the contents of this press
release. This press release may include forward-looking statements within
the meaning of section 27a of the United States Securities Act of 1933,
as amended, and section 21e of the United States Securities and Exchange
Act of 1934, as amended, with respect to achieving corporate objectives,
developing additional project interests, the companies' analysis of opportunities
in the acquisition and development of various project interests and certain
other matters. These statements are made under the "Safe Harbor" provisions
of the United States Private Securities Litigation Reform Act of 1955 and
involve risks and uncertainties which could cause actual results to differ
materially from those in the forward-looking statements contained herein.
eMobile Data Corporation: Suite 220, 10711 Cambie Road, Richmond, British
Columbia, V6X 3G5.
Telephone: (604) 279-9956 and Facsimile: (604) 279-9957. Ticker symbol:
"EMO".
{G:2588110INewrel3.doc}
D I S C
L A I M E R :
The
SmallCap Digest is an independent electronic publication committed to providing
our readers with factual information on selected publicly traded
companies. SmallCap Digest is not a registered investment advisor or broker-dealer.
All companies are chosen on the basis of certain financial analysis and
other pertinent criteria with a view toward maximizing the upside
potential for investors while minimizing the downside risk, whenever possible.
Moreover, as detailed below, this publication accepts compensation from
third party consultants and/or companies which it features for the publication
and circulation of the SmallCap Digest or representation on SmallCapNetwork.net.
Likewise, this newsletter is owned by TGR, LLC. To the degrees enumerated
herein, this newsletter should not be regarded as an independent
publication.
Click
Here to view our compensation on every company we have ever covered,
or visit the following web address: http://access.smallcapnetwork.com/compensation_disclosure.html
for our full compensation disclosure and http://access.smallcapnetwork.com/short_term_alerts.html
for Trading Alerts compensation and disclosure. TGR Group LLC has
been paid a fee of $50,000 in cash, 250,000 free trading shares, and 250,000
options with an exercise price of $.25 by Largo Flight LTD for publishing
on eMobile Data for a period of one year. Please review our policy on selling
shares found on the Compensation
Disclosure page of our web site.
All statements
and expressions are the sole opinions of the editors and are subject
to change without notice. A profile, description, or other mention of a
company in the newsletter is neither an offer nor solicitation to buy or
sell any securities mentioned. While we believe all sources of information
to be factual and reliable, in no way do we represent or guarantee the
accuracy thereof, nor the statements made herein.
The editor,
members of the editor's family, and/or entities with which the editor
is affiliated, are forbidden by company policy to own, buy, sell or otherwise
trade stock for their own benefit in the companies who appear in the publication.
The profiles, critiques, and other editorial content of the SmallCap Digest
and SmallCapNetwork.net may contain forward-looking statements relating
to the expected capabilities of the companies mentioned herein.
THE READER
SHOULD VERIFY ALL CLAIMS AND DO THEIR OWN DUE DILIGENCE BEFORE INVESTING
IN ANY SECURITIES MENTIONED. INVESTING IN SECURITIES IS SPECULATIVE
AND CARRIES A HIGH DEGREE OF RISK. THE INFORMATION FOUND IN THIS PROFILE
IS PROTECTED BY THE COPYRIGHT LAWS OF THE UNITED STATES AND MAY NOT BE
COPIED, OR REPRODUCED IN ANY WAY WITHOUT THE EXPRESSED, WRITTEN CONSENT
OF THE EDITORS OF SMALLCAPNETWORK.NET.
We encourage
our readers to invest carefully and read the investor information available
at the web sites of the Securities and Exchange Commission ("SEC")
at http://www.sec.gov and/or the National
Association of Securities Dealers ("NASD") at http://www.nasd.com
. We also strongly recommend that you read the SEC advisory to investors
concerning Internet Stock Fraud, which can be found at http://www.sec.gov/consumer/cyberfr.htm
. Readers can review all public filings by companies at the SEC's EDGAR
page. The NASD has published information on how to invest carefully at
its web site.